Last 24 Hours
$706,000
NAL Estimated Property Value6883 Honeysuckle Ln, Bryan, TX, 77808
$754,998 ARV
Off Market
4 Beds
3 Bath
2,698 Sq Ft
Built in 2024Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size3.30 acres
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces4
Land Information
APN005300-0013-0013
SubdivisionT M Splane (Ocl)
Land UseOther
Legal DescriptionA005300, T M SPLANE, TRACT 13.13, 3.302 ACRES
Census Tract000108
Assessed Land Value$48,949
Assessed Improvement Value$536,614
Assessment Year2025
About this property
Nestled in a serene location, this vast acreage boasts a tranquil pond, adding a beautiful touch to the landscape. Throughout the land, you'll find a collection of scattered trees, providing shade, beauty, and a sense of privacy. This parcel of land provides a perfect canvas to create your dream oasis!
Investor Tools
$706,000
Estimated Property Value
$579,303Estimated Mortgage Balance
$126,697Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$754,997
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,236 /month
Positive
Cash Flow Estimate:
$1,412 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$587
$585,563
2025
$48,949
$536,614
$585,563
No
Tax History
Year
Tax Paid
Assessed Value
2024
$587
$585,563
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Verabank Na
Conventional
$591,496
No
First
Mar 14, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$579,303
$134,697
18%
82%
$3,547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$3,547/mo
$-1,887/mo
2.8%
12.4%