$710,000
NAL Estimated Property Value6883 Sonoma, Irving, TX, 75039
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size4,608 sqft
Building Information
Year Built2006
Stories2
Roof Type104
Garage Spaces2
Land Information
APN322595900J0100000
Lot Number10
SubdivisionLa Villita Ph 1c
Land UseResidential
Legal DescriptionLA VILLITA PH 1C BLK J LT 10 INT201900184623 DD07152019 CO-DC 2595900J01000 2CI2595900J
Census Tract014138
Assessed Land Value$125,000
Assessed Improvement Value$572,240
Assessment Year2025
About this property
This beautiful, custom Marbella style home leaves nothing to be desired! Located in the highly sought after La Villita community of Las Colinas, this home is a picture of serenity and luxury. With 4 oversized bedrooms, master on the first floor, and 3.5 baths this home boasts his and hers walk in closets in master, granite countertops, stainless steel appliances, plantation shutters, vaulted ceilings and fresh paint and carpet throughout.
Investor Tools
$710,000
Estimated Property Value
$384,201Estimated Mortgage Balance
$325,799Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,260 /month
Positive
Cash Flow Estimate:
$1,420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,574/month
$799/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,344
$697,240
2025
$125,000
$572,240
$697,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$15,344
$697,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laxmi Narayan Enterprises Inc
Conventional
$425,605
No
First
Apr 23, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$384,201
$325,799
45%
54%
$2,552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,800/mo
$3,351/mo
+$449/mo
6.4%
