$276,280
NAL Estimated Property Value6892 Fm 713, Dale, TX, 78616
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringTile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size4.62 acres
Building Information
Year Built1943
Stories1
Garage Spaces2
Land Information
APN0200193-125-000-00
SubdivisionMcculloch, Benjamin
Land UseResidential
Legal DescriptionA193 MCCULLOCH, BENJAMIN, ACRES 4.622
Census Tract960600
Assessed Land Value$209,320
Assessed Improvement Value$66,960
Assessment Year2025
About this property
Country Cottage on 4.73 acres. German built in 1943 by Marlin McGee. Fenced and ready for livestock. Lots of beautiful oak trees surrounding property. Has nice workshop and a storage shed on property. Ready to get out of the city and enjoy country living come on out to this peaceful laid back environment.
Investor Tools
$276,280
Estimated Property Value
$82,489Estimated Mortgage Balance
$194,119Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,658 /month
Positive
Cash Flow Estimate:
$553 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$437/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,862
$276,280
2025
$209,320
$66,960
$276,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,862
$276,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Lockhart National Bank
Purchase Money Mortgage
$91,919
No
First
Nov 13, 2020
Nov 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,489
$193,791
70%
30%
$552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$552/mo
+$1,074/mo
7.1%
