$525,000
NAL Estimated Property Value6901 Deepwood Dr, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size25,892 sqft
Building Information
Year Built2022
Stories1
Roof Type121
Garage Spaces3
Land Information
APN01787809300000
Lot Number1039
SubdivisionLago Vista Estates Sec 4
Land UseResidential
Legal DescriptionLOT 1039 LAGO VISTA ESTATES SEC 4
Census Tract037300
Assessed Land Value$67,723
Assessed Improvement Value$404,203
Assessment Year2025
About this property
Great oversized lot (.5944 acre). Very quiet and private setting. Very close to Lake Travis and the private and gated waterfront parks of the Lago Vista Property Owners Association. Also enjoy the boat ramps, parks, fishing well, workout center, swimming pool, tennis courts and more. Nearby is the Lago Vista Golf Course. The water and sewer lines are on the street in front of the lot, confirm utilities with the city of Lago Vista.
Investor Tools
$525,000
Estimated Property Value
$318,004Estimated Mortgage Balance
$206,996Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,150 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$895/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,114
$471,926
2025
$67,723
$404,203
$471,926
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,114
$471,926
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Building Or Construction Loan
$345,000
No
First
Mar 17, 2022
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,004
$225,996
41%
61%
$2,069/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,219/mo
$-49/mo
5.0%
