Last 24 Hours
$179,003
NAL Estimated Property Value6901 El Lago Dr, BROWNSVILLE, TX, 78526
Off Market
Commercial
3 Beds
1 Bath
1,864 Sq Ft
Multi Family
$59.01 / sqft
Built in 1998Highlights
Interior
Bedrooms 3
Bathrooms Full 1
CoolingExterior
Lot Size5,441 sqft
Building Information
Year Built1990
Stories1
Roof Type105
Land Information
APN74-8095-0040-0010-00
Lot Number1
SubdivisionEl Lago Subdivision Section I
Land UseResidential
Legal DescriptionEL LAGO SUBDIVISION SECTION I BLOCK 4, LOT 1
Census Tract012700
Assessed Land Value$46,247
Assessed Improvement Value$132,756
Assessment Year2025
About this property
This is an income producing duplex property. On one side you have a 3-bedroom 1-bathroom residence. On the other side there is a 2-bedroom 1-bathroom residence. It is in good shape and already has tenants. This duplex is fenced in with wire fencing. It is located in the Port of Brownsville area.
Investor Tools
$179,003
Estimated Property Value
$84,789Estimated Mortgage Balance
$94,214Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,711
$179,003
2025
$46,247
$132,756
$179,003
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,711
$179,003
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$95,243
Yes
First
Aug 10, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$84,789
$94,214
52%
47%
$572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
$572/mo
+$818/mo
9.3%
12.4%