Last 24 Hours
$322,000
NAL Estimated Property Value6902 Jennings Drive, Abilene, TX, 79606
Off Market
3 Beds
2 Bath
1,850 Sq Ft
$155 / sqft
Built in 2021Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size10,280 sqft
Building Information
Year Built2021
Stories1
Roof Type105
Garage Spaces2
Land Information
APN35050020500
Lot Number1
SubdivisionHampton Hills Sec Iv
Land UseResidential
Legal DescriptionHAMPTON HILLS SEC IV, BLOCK N, LOT 1, ACRES .236
Census Tract013402
Assessed Land Value$28,000
Assessed Improvement Value$282,284
Assessment Year2025
About this property
With so many custom features in this 3 BR, 2 Bath home, this is NOT your standard spec home. The exquisite double iron entrance doors lead in to the great open floor plan, perfect for entertaining with family & friend gatherings. Primary Bedroom suite has spacious walk-in tiled shower, soaker tub & double sink vanity. Large extended concrete patio and privacy fenced landscaped yard. Oversized side entry garage. Hampton Hills subdivision, Dyess Elementary. The price INCLUDES privacy fence, sod, & sprinkler system so you don't have to worry about added costs! Builder 2-10 warranty. Estimated completion, Sept-Oct 2021. Original list price was increased due to added custom features and materials cost increases.
Investor Tools
$322,000
Estimated Property Value
$243,366Estimated Mortgage Balance
$78,634Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,165
$310,284
2025
$28,000
$282,284
$310,284
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,165
$310,284
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$266,000
No
First
Nov 5, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,366
$78,634
24%
76%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,460/mo
$1,595/mo
$-135/mo
5.4%
12.4%