$790,393
NAL Estimated Property Value6903 Beauford Dr, Austin, TX, 78750
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Water Heater, Wine Refrigerator
FlooringCarpet, Stone, Tile
Exterior
Exterior FeaturesNone
Lot Size8,551 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01451304700000
Lot Number40
SubdivisionJester Estate Sec 1 Phs Ii
Land UseResidential
Legal DescriptionLOT 40 BLK D JESTER ESTATE SEC 1 PHS II
Census Tract030500
Assessed Land Value$367,398
Assessed Improvement Value$444,475
Assessment Year2025
About this property
Amazing ENTRY LEVEL PRICE in this premiere close-in neighborhood! QUALITY ABOUNDS...iDream kitchen includes granite cntrtps, stainless appl, & wine cooler ~ Gorgeous main level mstr suite w/loads of natural light ~ Spectacular mstr bath features granite & beautiful tilework ~ Pella windows ~ Spacious sunroom is perfect for reading, relaxing or entertaining ~ Picturesque sculptured yard ~ Towering trees, lush landscaping & 2 Trex deck areas ~ Impeccably maintained!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$790,393
Estimated Property Value
$592,114Estimated Mortgage Balance
$198,279Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,742 /month
Positive
Cash Flow Estimate:
$1,581 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,325/month
$425/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,946
$790,393
2025
$367,398
$444,475
$811,873
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,946
$790,393
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$641,200
No
First
Apr 22, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$592,114
$203,886
25%
75%
$3,845/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$4,270/mo
$-1,550/mo
4.1%
