$364,000
NAL Estimated Property Value6903 Gleneagles Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
Exterior
Lot Size14,301 sqft
Building Information
Year Built1989
Garage Spaces2
Land Information
APN1155310040024
Lot Number24,25
SubdivisionBaywood Shadows
Land UseResidential
Legal DescriptionLTS 24 & 25 BLK 4 BAYWOOD SHADOWS SEC 4
Census Tract342001
Assessed Land Value$93,968
Assessed Improvement Value$235,032
Assessment Year2025
About this property
One of a kind beautiful one story with low taxes located on two lots. Many upgrades including an entire home generator! Your clients will want to see this one! Original owner and no carpet! Exterior includes a large detached garage with extensive landscaping. Come see this beauty today!
Investor Tools
$364,000
Estimated Property Value
$235,620Estimated Mortgage Balance
$128,380Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$816/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,976
$329,000
2025
$93,968
$235,032
$329,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,976
$329,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$260,000
No
First
Jun 29, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,620
$124,380
34%
65%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,624/mo
+$236/mo
6.1%
