Last 24 Hours
$676,000
NAL Estimated Property Value6905 Baltusrol Rd, Fort Worth, TX, 76132
Off Market
3 Beds
3 Bath
2,376 Sq Ft
$279.88 / sqft
Built in 1999Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 3
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size7,893 sqft
Building Information
Year Built1999
Stories1
Garage Spaces2
Land Information
APN26237-24-10
Lot Number10
SubdivisionMira Vista Addition
Land UseResidential
Legal DescriptionMIRA VISTA ADDITION BLOCK 24 LOT 10
Census Tract105520
Assessed Land Value$157,940
Assessed Improvement Value$477,060
Assessment Year2025
About this property
Original owner. Well maintained home in gated Mira Vista. Low maintenance garden home. Carpet, wood, and tile throughout. Home has two fireplaces. Recently replaced concrete roof. All appliances and fixtures included. i.e, washer, dryer, fridge, dishwasher.
Investor Tools
$676,000
Estimated Property Value
$0Estimated Mortgage Balance
$676,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,056 /month
Positive
Cash Flow Estimate:
$1,352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,213/month
$887/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,172
$635,000
2025
$157,940
$477,060
$635,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,172
$635,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$676,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,540/mo
$887/mo
+$1,653/mo
4.5%
12.4%