$704,230
NAL Estimated Property Value6905 Blackwood Dr, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Ceramic Tile, Parquet
Exterior
Exterior FeaturesStorage
Lot Size12,631 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000763090000000
Lot Number17
SubdivisionMerriman Park
Land UseResidential
Legal DescriptionMERRIMAN PARK ESTS BLK 2/7682 LOT 17 INT202500065183 DD03312025 CO-DC 7682 002 01700 3DA7682 002
Census Tract007824
Assessed Land Value$400,000
Assessed Improvement Value$304,230
Assessment Year2025
About this property
Prime Opportunity in Merriman Park – Remodel or Build New! Unlock the potential of this incredible property in the highly sought-after Merriman Park neighborhood! Whether you’re looking to renovate and customize or start fresh with a brand-new build, this lot offers endless possibilities. Nestled in a prime location surrounded by stunning homes, this property provides the perfect foundation for creating your dream residence. With spacious lot dimensions and a charming community atmosphere, it’s an excellent investment for homeowners and developers alike.
Investor Tools
$704,230
Estimated Property Value
$621,910Estimated Mortgage Balance
$82,320Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,225 /month
Positive
Cash Flow Estimate:
$1,408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,286/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,906
$704,230
2025
$400,000
$304,230
$704,230
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,906
$704,230
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Conventional
$635,000
No
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$621,910
$82,320
11%
88%
$3,808/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,808/mo
$-1,836/mo
3.4%
