$399,900
6905 Palestine Street, Houston, TX, 77020
On Market
Commercial
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1936
Stories1
Land Information
APN0533330000027
Lot Number27
SubdivisionLiberty Heights
Land UseResidential
Legal DescriptionLT 27 BLK 29 LIBERTY HEIGHTS SEC 3
Census Tract211501
Assessed Land Value$75,000
Assessed Improvement Value$124,718
Assessment Year2025
About this property
Fully leased triplex with over $36k in annual revenue. Unit A is a 2-bed 1-bath leased at $1200/mo. Unit B is a 2-bed 2-bath leased at $1140/mo. Unit C is a 1-bed 1-bath with private patio leased at $695/mo. All units have washer and dryer in unit.
Investor Tools
$197,544Estimated Mortgage Balance
$218,456Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,496 /month
Positive
Cash Flow Estimate:
$832 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$485/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,736
$199,718
2025
$75,000
$124,718
$199,718
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,736
$199,718
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$206,250
No
First
Feb 22, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,544
$218,456
52%
47%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,237/mo
+$989/mo
6.4%
