$205,000
NAL Estimated Property Value6907 Apollo Trl, Amarillo, TX, 79118
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Microwave, Range
Exterior
Lot Size5,227 sqft
Building Information
Year Built2010
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-073-0563-1725
Lot Number16
SubdivisionSouth Georgia Place # 26
Land UseResidential
Legal DescriptionSOUTH GEORGIA PLACE # 26, LOT 016, BLK 0001, 0.1200 ACRES
Census Tract022001
Assessed Land Value$18,000
Assessed Improvement Value$176,983
Assessment Year2025
About this property
This Cozy renovated home in a private Cul-de-sac in Saturn Terrace surely won't last long!!! Modernized 3/2/2 is a gem, the one you've been waiting for!! Well maintained, No Carpet, Full surveillance system, Isolated Master Suite! All new Paint, Floors, Lighting, Stains, Hardware and Accessories, this home is surely move-in ready! Contact us today to schedule a showing!
Investor Tools
$205,000
Estimated Property Value
$170,813Estimated Mortgage Balance
$34,187Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,755
$194,983
2025
$18,000
$176,983
$194,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,755
$194,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$184,300
No
First
Jun 30, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,813
$34,187
16%
83%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,540/mo
$1,105/mo
+$435/mo
9.0%
