$629,000
NAL Estimated Property Value6907 Narrow Oak Trl, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size9,065 sqft
Building Information
Year Built1980
Stories2
Garage Spaces2
Land Information
APN01620506040000
Lot Number4
SubdivisionOak Forest Sec 4 Amended
Land UseResidential
Legal DescriptionLOT 4 BLK Y OAK FOREST SEC 4 AMENDED
Census Tract032700
Assessed Land Value$400,430
Assessed Improvement Value$95,537
Assessment Year2025
About this property
Beautiful well maintained home with highly rated schools. Private fenced backyard with large oak trees, stone patio, walk to the elementary school, easy access to tennis courts, 183, and shopping. https://mls.realtour.biz/6907NarrowOakTrail/Austin/TX
Investor Tools
$629,000
Estimated Property Value
$307,520Estimated Mortgage Balance
$322,697Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,126/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,363
$495,967
2025
$400,430
$95,537
$495,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,363
$495,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Firstbank
Conventional
$342,000
No
First
Dec 31, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$307,520
$324,480
51%
49%
$2,051/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,051/mo
+$249/mo
4.4%
