$271,000
NAL Estimated Property Value6909 Newcastle Pl, North Richland Hills, TX, 76182
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
Exterior
Lot Size10,219 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN30130-3-37
Lot Number37
SubdivisionNorth Park Estates
Land UseResidential
Legal DescriptionNORTH PARK ESTATES BLOCK 3 LOT 37
Census Tract113214
Assessed Land Value$50,000
Assessed Improvement Value$208,084
Assessment Year2025
About this property
Updated home in NRH Nice single story home with new paint and new plank flooring throughout. No carpet. Large living area with fireplace and open eating concept. Utility is in a closet off the kitchen. The home has a 1.5car garage and good sized fenced yard. Open patio. BISD. No smoking and no housing vouchers. Income needs to be 3.5x monthly rent, good rental and no bad in last 5 years. All electric. Renters insurance required. In process of minor repairs and ready.
Investor Tools
$271,000
Estimated Property Value
$0Estimated Mortgage Balance
$271,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,600
$258,084
2025
$50,000
$208,084
$258,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,600
$258,084
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$271,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
9.6%
