$751,000
NAL Estimated Property Value6909 Serrano Drive, Fort Worth, TX, 76126
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave
FlooringCarpet
Exterior
Exterior FeaturesRain Gutters
Lot Size16,518 sqft
Building Information
Year Built1971
Stories2
Garage Spaces3
Land Information
APN34325-3-22
Lot Number22
SubdivisionRidglea Country Club Est
Land UseResidential
Legal DescriptionRIDGLEA COUNTRY CLUB EST BLOCK 3 LOT 22
Census Tract105408
Assessed Land Value$169,400
Assessed Improvement Value$557,939
Assessment Year2025
About this property
Property is a bank owned property and will need work. English Tudor style home in desirable Ridglea Country Club Estates. Home includes 5 bedrooms, 3.5 baths, 2 living, on the golf course, one owner, side entry garage, patio, split bedrooms, the master plus 2 other bedrooms are downstairs, lots of closet space, storage, the home will need updating, large spacious kitchen, the neighborhood has one entrance in and out, ! near restaurants, major shopping, and the airport, near interstate I-20, and I-30,
Investor Tools
$751,000
Estimated Property Value
$616,252Estimated Mortgage Balance
$134,748Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,506 /month
Positive
Cash Flow Estimate:
$1,502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,048/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,820
$727,339
2025
$169,400
$557,939
$727,339
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,820
$727,339
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rlm Mortgage Llc
Conventional
$548,250
No
First
Nov 1, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$616,252
$134,748
17%
82%
$4,003/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$4,003/mo
$-1,923/mo
3.3%
