$383,000
NAL Estimated Property Value6912 Genevieve Dr, Fort Worth, TX, 76137
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,534 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN14566-J-16
Lot Number16
SubdivisionFossil Park Addition
Land UseResidential
Legal DescriptionFOSSIL PARK ADDITION BLOCK J LOT 16
Census Tract113923
Assessed Land Value$60,000
Assessed Improvement Value$320,000
Assessment Year2025
About this property
Estate property will require Cash buyer due to condition. Family is in the process of removing personal belongings, and resolving code violations.
Investor Tools
$383,000
Estimated Property Value
$371,785Estimated Mortgage Balance
$11,215Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$916/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,079
$380,000
2025
$60,000
$320,000
$380,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,079
$380,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$388,170
Yes
First
Jan 4, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$371,785
$11,215
2%
97%
$2,328/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$2,328/mo
+$702/mo
9.5%
