$219,000
NAL Estimated Property Value6913 Windcrest Ln, Fort Worth, TX, 76133
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,479 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN39555-19-10
Lot Number10
SubdivisionSouth Ridge Addition
Land UseResidential
Legal DescriptionSOUTH RIDGE ADDITION BLOCK 19 LOT 10
Census Tract105705
Assessed Land Value$30,000
Assessed Improvement Value$181,000
Assessment Year2025
About this property
New roof installed 5-11-20 Nice single story home in South Ft Worth. Large open den with vaulted ceiling, Large master with walk in closet, Perfect starter home and a great value at this price. The living room has a vaulted ceiling and a floor to ceiling brick fireplace. Large eat-in kitchen and a large backyard with a storage building
Investor Tools
$219,000
Estimated Property Value
$142,161Estimated Mortgage Balance
$76,839Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$527/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,233
$211,000
2025
$30,000
$181,000
$211,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,233
$211,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$160,341
Yes
First
Jul 22, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$142,161
$76,839
35%
65%
$962/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$962/mo
+$1,058/mo
11.1%
