$428,000
NAL Estimated Property Value6914 Deseo, Irving, TX, 75039
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built2005
Stories2
Roof Type104
Garage Spaces2
Land Information
APN329596100A0280000
SubdivisionLa Villita Townhomes
Land UseResidential
Legal DescriptionLA VILLITA TOWNHOMES BLK A LT 28 INT202100278938 DD09152021 CO-DC 9596100A02800 2CI9596100A
Census Tract014138
Assessment Year2025
About this property
Awesome location in the beautiful La Villita community backing up to a small park. AC, cooktop, microwave, dishwasher and oven replaced in 2020. Fridge is conveying. Enter through the wrought iron embellished front door to split formals, powder, and back to the spacious kitchen, family room with wood floors, and private patio. Second level features another living area and 2 bedrooms and 2 baths. Master bath features dual sinks, garden tub, separate shower and walk in closet. Situated minutes from 635, 190, DFW airport, shopping and restaurants.
Investor Tools
$428,000
Estimated Property Value
$0Estimated Mortgage Balance
$428,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,568 /month
Positive
Cash Flow Estimate:
$856 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,151/month
$225/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,672
$420,000
2025
N/A
N/A
$420,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,672
$420,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$428,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$225/mo
+$2,085/mo
6.5%
