$379,000
NAL Estimated Property Value6914 Trimstone Dr, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,438 sqft
Building Information
Year Built1990
Garage Spaces2
Land Information
APN1157680030022
Lot Number22
SubdivisionVillage Grove
Land UseResidential
Legal DescriptionLT 22 BLK 3 VILLAGE GROVE SEC 2A R/P
Census Tract342001
Assessed Land Value$79,985
Assessed Improvement Value$288,265
Assessment Year2025
About this property
Beautiful two-story home zoned to Deer Park schools! Many new updates made, such as the gorgeous granite countertops, finishes in the bathrooms, and so much more! Large covered patio in the back yard, to enjoy with family and neighbors. Low annual HOA! This home has been extremely well-kept and has a large open floor plan.
Investor Tools
$379,000
Estimated Property Value
$250,872Estimated Mortgage Balance
$128,128Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,629
$368,250
2025
$79,985
$288,265
$368,250
No
Tax History
Year
Tax Paid
Assessed Value
2020
$5,629
$368,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$279,000
Yes
First
Feb 2, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,872
$126,128
33%
66%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$1,948/mo
+$452/mo
7.6%
