$390,000
NAL Estimated Property Value6915 Shady Ln, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Electric Cooktop, Dishwasher, Oven, Cooktop
FlooringCarpet, Tile
Exterior
Lot Size8,071 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3004-01-001-0040-901
Lot Number4
SubdivisionGreatwood Knoll Sec 1
Land UseResidential
Legal DescriptionGREATWOOD KNOLL SEC 1, BLOCK 1, LOT 4
Census Tract674603
Assessed Land Value$38,220
Assessed Improvement Value$332,391
Assessment Year2025
About this property
Lovely starter home, in a superb area, that will make for a wonderful new home! Move-in ready, featuring 4 bedrooms, 2 full bathrooms, an open kitchen, and plenty of open living space. Fresh interior & exterior paint. Spacious backyard for entertainment with family and friends. Location is prime as it's zoned to great schools in the area. Located within minutes from the Greatwood Golf Club, restaurants, shopping, parks, and has easy access to Highway 59. Come and see this home quick, it won’t last long!
Investor Tools
$390,000
Estimated Property Value
$322,005Estimated Mortgage Balance
$67,995Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,340 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
$1,065/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,026
$370,611
2025
$38,220
$332,391
$370,611
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,026
$370,611
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Gibraltar Group Mortgage Llc
Conventional
$332,405
No
First
Aug 14, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,005
$54,995
14%
83%
$1,993/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,058/mo
+$282/mo
10.3%
