Last 24 Hours
$646,000
NAL Estimated Property Value6917 Vista Ridge Court, Fort Worth, TX, 76132
Off Market
5 Beds
4 Bath
3,571 Sq Ft
$167.99 / sqft
Built in 1999Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,675 sqft
Building Information
Year Built1999
Stories2
Garage Spaces2
Land Information
APN44734-2-40
Lot Number40
SubdivisionVista Ridge Addition
Land UseResidential
Legal DescriptionVISTA RIDGE ADDITION BLOCK 2 LOT 40
Census Tract105520
Assessed Land Value$105,000
Assessed Improvement Value$388,000
Assessment Year2025
About this property
Rare find in the exclusive gated community of VISTA RIDGE, just minutes from Ft Worths best Private Schools. 5 BR 4 BATH plus office, this Timeless Traditional is a delight with wood floors and designer touches throughout. Formal Dining and luxurious office adorn the foyer. Kitchen boasts white cabinets, deco backsplash, quartz ctops, and double ovens. The Living is anchored by gas FP and bright windows. Owners Suite includes dual vanities, walk in shower and spacious closet. A guest wing with full bath completes 1st floor. Upstairs offers a large flex room, two BRs with j and j bath plus an additional BR with full bath. The backyard is lush and inviting with covered patio and extended paver patio Welcome home!
Investor Tools
$646,000
Estimated Property Value
$399,060Estimated Mortgage Balance
$246,940Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,876 /month
Positive
Cash Flow Estimate:
$1,292 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,180/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,928
$493,000
2025
$105,000
$388,000
$493,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,928
$493,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$450,000
No
First
Oct 12, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$399,060
$246,940
38%
62%
$1,714/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$2,114/mo
$-64/mo
3.8%
12.4%