$287,000
NAL Estimated Property Value6920 Meadow Bend Drive, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet
Exterior
Lot Size7,196 sqft
Building Information
Year Built2003
Stories1
Garage Spaces2
Land Information
APN25497-17-19
Lot Number19
SubdivisionMeadow Vista Estates Addition
Land UseResidential
Legal DescriptionMEADOW VISTA ESTATES ADDITION BLOCK 17 LOT 19
Census Tract111542
Assessed Land Value$64,800
Assessed Improvement Value$174,200
Assessment Year2025
About this property
Beautiful open floor plan with 3 bedrooms, 2 bathrooms, 2 car garage in a great established neighborhood, which offers easy access to TCC, I-20, Hwy 360 and 287, Parks Mall, Arlington Highlands shopping complex and plenty of other local shopping and dining choices. New HVAC and water heater replaced in 2018, as well as, roof replaced in 2017. You don't want to miss this one!
Investor Tools
$287,000
Estimated Property Value
$207,124Estimated Mortgage Balance
$79,876Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,664
$239,000
2025
$64,800
$174,200
$239,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,664
$239,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$231,725
Yes
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,124
$79,876
27%
72%
$1,390/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,390/mo
+$1,490/mo
12.0%
