$234,000
NAL Estimated Property Value6922 Maczali Drive, Houston, TX, 77489
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDouble Oven, Electric Cooktop
FlooringCarpet, Tile
Exterior
Lot Size7,700 sqft
Building Information
Year Built1975
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2150-03-005-1900-907
Lot Number19
SubdivisionBriargate Sec 3
Land UseResidential
Legal DescriptionBRIARGATE SEC 3, BLOCK 5, LOT 19
Census Tract670300
Assessed Land Value$68,900
Assessed Improvement Value$121,100
Assessment Year2025
About this property
Prime location move in ready, & Only minutes to Beltway 8, Fort Bend Parkway Toll Rd, & 288. This one won't last! Beautiful 3 Bedroom 2 1/2 Bath on a corner lot. Exquisite Landscaping, Large Living Room & Dining room area, all Bedrooms up, large Primary bedroom. Dual Oven with separate Microwave. Zoned to Fort Bend ISD. Hurry & View
Investor Tools
$234,000
Estimated Property Value
$179,329Estimated Mortgage Balance
$54,671Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$332/month
$140/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,810
$190,000
2025
$68,900
$121,100
$190,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,810
$190,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loan Simple Inc
Fha
$196,377
Yes
First
Oct 15, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,329
$54,671
23%
77%
$1,178/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,318/mo
+$872/mo
11.2%
