$271,000
NAL Estimated Property Value6923 Dillon St, Houston, TX, 77061
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal
FlooringTile, Wood
Exterior
Lot Size26,001 sqft
Building Information
Year Built1948
Stories1
Garage Spaces3
Land Information
APN0600130210022
Lot Number22,23
SubdivisionGarden Villas
Land UseResidential
Legal DescriptionE 25 FT OF LT 22 & W 75 FT OF LT 23 BLK 21 GARDEN VILLAS
Census Tract333600
Assessed Land Value$159,250
Assessed Improvement Value$89,923
Assessment Year2025
About this property
A Garden Villas Gem on a 26,000 square foot lot. This property offers two living spaces, and features a covered back porch, a stone surround fireplace, two full bathrooms, and a detached two car garage. The oversized backyard offers ample opportunity for the new homeowner to creatively expand the outdoor living space. Schedule your tour TODAY!
Investor Tools
$271,000
Estimated Property Value
$256,855Estimated Mortgage Balance
$14,145Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,626 /month
Positive
Cash Flow Estimate:
$542 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$116/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$35
$249,173
2025
$159,250
$89,923
$249,173
No
Tax History
Year
Tax Paid
Assessed Value
2024
$35
$249,173
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Conventional
$266,000
No
First
Jun 17, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,855
$27,145
9%
95%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,595/mo
+$127/mo
7.6%
