$329,000
NAL Estimated Property Value6924 Brooks Ranch Rd, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,098 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN14632.00451.00000
Lot Number18
SubdivisionHomestead At Parks Bell Ranch
Land UseResidential
Legal DescriptionHOMESTEAD AT PARKS BELL RANCH BLOCK 19 LOT 18
Census Tract003002
Assessed Land Value$28,784
Assessed Improvement Value$294,905
Assessment Year2025
About this property
Beautiful Newer Construction Two Story Home! This spacious & well kept property offers 3 versatile living areas - a welcoming family room,a dedicated kids retreat, & a flexible office space perfect for working fr home. The open floor plan highlights a modern kitchen & comfortable flow for entertaining. Outside, enjoy beautiful landscaping front & back yards, + a 2car garage along w/access to a sparkling pool and amentities, this home blends style function & family fun
Investor Tools
$329,000
Estimated Property Value
$246,232Estimated Mortgage Balance
$83,260Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,457
$323,689
2025
$28,784
$294,905
$323,689
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,457
$323,689
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Fha
$274,928
Yes
First
Nov 6, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,232
$90,768
26%
75%
$1,649/mo
