$97,000
NAL Estimated Property Value6924 Dillard Dr, Brownwood, TX, 76801
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate, Linoleum
Exterior
Lot Size5,001 sqft
Land Information
APN44271
Lot Number307
SubdivisionShamrock Shores Section B
Land UseResidential
Legal DescriptionSHAMROCK SHORES SECTION B, LOT 307
Census Tract950202
Assessed Land Value$3,250
Assessment Year2025
About this property
Great investment property and great price for a 3BR, 2B Mobile Home situated on 2 lots close to Lake Brownwood. Features include a split bedroom arrangement, open floor plan, covered front porch and one car carport. This property has been a rental for almost 20 years and has been very easy to keep rented according to seller.
Investor Tools
$97,000
Estimated Property Value
$90,985Estimated Mortgage Balance
$6,015Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$582 /month
Positive
Cash Flow Estimate:
$194 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$44/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$41
$3,250
2025
$3,250
N/A
$3,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$41
$3,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Starry Sky Properties Llc
Credit Line (Revolving) / Heloc
$92,900
No
First
Mar 31, 2025
Apr 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$90,985
$6,015
6%
94%
$557/mo
