Last 24 Hours
$415,288
NAL Estimated Property Value6926 Liverpool Street, Houston, TX, 77021
Off Market
4 Beds
2 Bath
2,516 Sq FtHighlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size5,001 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN0581590000018
Lot Number18
SubdivisionGrand Park Annex
Land UseResidential
Legal DescriptionLT 18 BLK E GRAND PARK ANNEX
Census Tract313500
Assessed Land Value$85,000
Assessed Improvement Value$330,288
Assessment Year2025
About this property
This is the perfect location! 5,000 SF of land located just South of University of Houston and East of the Texas Medical Center! Super close to Downtown Houston. Great lot, lots of potential with easy access to major roadways to make your commute a breeze!
Investor Tools
$415,288
Estimated Property Value
$311,710Estimated Mortgage Balance
$103,578Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,492 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$963/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,483
$415,288
2025
$85,000
$330,288
$415,288
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,483
$415,288
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$325,986
Yes
First
Dec 6, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,710
$103,578
24%
75%
$1,955/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,955/mo
+$271/mo
6.4%
12.4%