$210,000
NAL Estimated Property Value6931 Laguna Verde Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APN74-7544-0160-0320-00
Lot Number32
SubdivisionEl Lago Subdivision Section Iii
Land UseResidential
Legal DescriptionEL LAGO SECTION III- BLOCK 16 LOT 32
Census Tract012700
Assessed Land Value$42,500
Assessed Improvement Value$126,757
Assessment Year2025
About this property
Remodeled in 2017 great 4 bedroom 2 bath with so much potential. This property counts with all the upgrades new restrooms, new kitchen, new fixtures, new AC, new tile has big master bedroom with Jacuzzi tub, big main closet with plenty of space, not mention it has the garage converted into living space, located close to space X.
Investor Tools
$210,000
Estimated Property Value
$76,875Estimated Mortgage Balance
$133,125Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,509
$169,257
2025
$42,500
$126,757
$169,257
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,509
$169,257
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fernando Gonzalez Etux
Purchase Money Mortgage
$80,000
No
First
Feb 28, 2024
Sep 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$76,875
$133,125
63%
37%
$480/mo
