$307,000
NAL Estimated Property Value6933 Meandering Creek Lane, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,750 sqft
Building Information
Year Built2012
Stories1
Garage Spaces2
Land Information
APN31682-25-87
Lot Number87
SubdivisionParkview Hills
Land UseResidential
Legal DescriptionPARKVIEW HILLS BLOCK 25 LOT 87
Census Tract114012
Assessed Land Value$61,750
Assessed Improvement Value$233,250
Assessment Year2025
About this property
The first thing you will notice as you enter the home is the openness and high ceilings in dining room, kitchen, and large family room as it opens up to the covered patio looking out to the greenbelt. This open floor plan boasts 4 bedrooms and 2 baths. The large size and high ceilings will be enjoyed in the master suite. Plenty of Alder cabinetry with granite tops in the kitchen and His and Her vanities in the master bath. Enjoy the park with your family at the entrance of Meandering Creek Ln.
Investor Tools
$307,000
Estimated Property Value
$183,004Estimated Mortgage Balance
$123,996Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$266/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,654
$295,000
2025
$61,750
$233,250
$295,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,654
$295,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$209,000
No
First
Jan 9, 2020
Feb 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,004
$123,996
40%
60%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,399/mo
+$1,961/mo
13.1%
