$240,000
NAL Estimated Property Value6934 Prairie Village Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN1140020000021
Lot Number21
SubdivisionHighland Creek Village
Land UseResidential
Legal DescriptionLT 21 BLK 2 HIGHLAND CREEK VILLAGE SEC 1
Census Tract542106
Assessed Land Value$62,984
Assessed Improvement Value$176,542
Assessment Year2025
About this property
Nice Single story home with a great floorplan, All Brick, High ceilings, Nice Interior Paint, and light fixtures. Large Kitchen with a huge walk-in pantry. Great size backyard. Low tax rate and Low HOA minutes from I-10,290,99. Cypress Fairbanks ISD.
Investor Tools
$240,000
Estimated Property Value
$232,479Estimated Mortgage Balance
$7,521Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,432
$239,526
2025
$62,984
$176,542
$239,526
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,432
$239,526
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$250,381
Yes
First
Jul 13, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,479
$7,047
2%
97%
$1,502/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,952/mo
+$198/mo
10.8%
