Last 24 Hours
$325,786
NAL Estimated Property Value694 Harper Drive, Fate, TX, 75087
Off Market
3 Beds
2 Bath
1,782 Sq Ft
Single Family Residence
$162.68 / sqft
Built in 2008Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Gas
CoolingAppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size7,405 sqft
Building Information
Year Built2008
Stories1
Garage Spaces2
Land Information
APN5326-000P-0003-00-0R
Lot Number3
SubdivisionWoodcreek Phase 3-C
Land UseResidential
Legal DescriptionWOODCREEK PHASE 3-C, BLOCK P, LOT 3
Census Tract040406
Assessed Land Value$105,800
Assessed Improvement Value$219,986
Assessment Year2025
About this property
Better Than New! Beautiful Well Maintained with recent updates , Paint, Wood Floors, Carpet, Hot water Heater, Windows, Appliances, Light Fixtures, Granite Island with Deep Single Basin Sink, 8ft Board on Board Cedar Fence gives privacy to large backyard with Shed and Large Covered Patio. Rockwall ISD. Hurry and check this home out before it gets away from you! Shows very well and you will love the privacy out back. No sharing a back fence with neighbors is a bonus in this community. “Neighborhood features three pools, a gym, and numerous parks and trails for outdoor enjoyment.”
Investor Tools
$325,786
Estimated Property Value
$91,640Estimated Mortgage Balance
$234,146Estimated Equity
71% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,955 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$662/month
$282/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,310
$325,786
2025
$105,800
$219,986
$325,786
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,310
$325,786
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Georgetown Mortgage Inc
Fha
$134,518
Yes
First
Jul 19, 2012
Aug 2042
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,640
$234,146
71%
28%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$282/mo
+$2,028/mo
8.5%
12.4%