$258,120
NAL Estimated Property Value6940 Tillman St, Dallas, TX, 75217
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,500 sqft
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APN006230000B0090000
Lot Number9
SubdivisionBruton Ridge
Land UseResidential
Legal DescriptionBRUTON RIDGE ESTATES BLK B/6230 LT 9 INT202400141314 DD07122024 CO-DC 6230 00B 00900 4DA6230 00B
Census Tract009103
Assessed Land Value$50,000
Assessed Improvement Value$208,120
Assessment Year2025
About this property
See your new home! This three-bedroom, two-full bath has been nicely remodeled. It has an open floor plan, is freshly painted, has new ceramic flooring and carpet in two bedrooms, has new ceiling fans, decorative lighting, new windows, and a new AC unit. Enjoy the living room with a cozy fireplace and the kitchen with new stainless steel appliances and Quartz countertops. The backyard is spacious and great for entertainment. **Open House June 8th 12:00-3:00**
Investor Tools
$258,120
Estimated Property Value
$261,154Estimated Mortgage Balance
$258,120Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,614 /month
Positive
Cash Flow Estimate:
$538 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,513
$258,120
2025
$50,000
$208,120
$258,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,513
$258,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Origin Bank
Fha
$270,019
Yes
First
Jul 15, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,154
N/A
0%
101%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,619/mo
+$353/mo
9.2%
