$251,000
NAL Estimated Property Value6948 Loma Vista Dr, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Laminate
Exterior
Lot Size7,357 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN39555-19-30
Lot Number30
SubdivisionSouth Ridge Addition
Land UseResidential
Legal DescriptionSOUTH RIDGE ADDITION BLOCK 19 LOT 30
Census Tract105705
Assessed Land Value$30,000
Assessed Improvement Value$221,000
Assessment Year2025
About this property
This could be the one you've been waiting for! Loved by it's current family for all the space - huge family room with vaulted ceilings, laminate flooring , a cedar wood accent wall and wood burning fireplace. French doors lead to the patio with both covered and open areas. The updated kitchen has granite countertops with a coordinating tile backsplash. Spacious master bedroom, opens to bathroom with dual vanities and closets. All bedrooms have laminate flooring - no carpet here. Well maintained and ready for move-in!
Investor Tools
$251,000
Estimated Property Value
$147,172Estimated Mortgage Balance
$103,828Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,366
$251,000
2025
$30,000
$221,000
$251,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,366
$251,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$162,400
No
First
Jun 17, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$147,172
$103,828
41%
59%
$974/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$974/mo
+$1,046/mo
9.7%
