$374,000
NAL Estimated Property Value6949 Hamilton Falls Ln, Spring, TX, 77379
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringTile, Vinyl
Exterior
Exterior FeaturesPlayground
Lot Size7,131 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1277960040001
Lot Number1
SubdivisionTwin Falls
Land UseResidential
Legal DescriptionLT 1 BLK 4 TWIN FALLS SEC 1
Census Tract553803
Assessed Land Value$72,557
Assessed Improvement Value$294,398
Assessment Year2025
About this property
Beautiful one story features great open floor plan with family room, separate dining open to kitchen and breakfast. No rear neighbor, backs to pond. Fourth bedroom could be used as optional study. No carpet- vinyl plank wood flooring and tile throughout. Primary bath features vanities, separate tub and shower. Large covered back patio! Ready for move in. Won't last long!
Investor Tools
$374,000
Estimated Property Value
$120,800Estimated Mortgage Balance
$253,200Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,050
$366,955
2025
$72,557
$294,398
$366,955
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,050
$366,955
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crystal Clear Mortgage Llc
Conventional
$164,000
No
First
Jun 3, 2014
Jul 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$120,800
$257,200
68%
32%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,590/mo
N/A
+$2,590/mo
8.3%
