$256,000
NAL Estimated Property Value6952 Laguna Verde Dr, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,989 sqft
Building Information
Year Built2012
Stories1
Land Information
APN74-7544-0120-0640-00
Lot Number64
SubdivisionEl Lago Subdivision Section Iii
Land UseResidential
Legal DescriptionLOT 64 BLK 12 EL LAGO SUBDIVISION SECTION III
Census Tract012700
Assessed Land Value$67,915
Assessed Improvement Value$161,838
Assessment Year2025
About this property
Home is being occupied by mother that is refusing to answer to schedle showings. Home has an addition of 1,004 sq.ft. in 2012.
Investor Tools
$256,000
Estimated Property Value
$158,709Estimated Mortgage Balance
$97,291Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$504/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,763
$229,753
2025
$67,915
$161,838
$229,753
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,763
$229,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$172,500
No
First
Jan 25, 2022
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,709
$97,291
38%
62%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,035/mo
+$525/mo
7.3%
