$464,000
NAL Estimated Property Value6956 103rd Street, Lubbock, TX
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size8,988 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNR332738
Lot Number1000
SubdivisionRidge The
Land UseResidential
Legal DescriptionRIDGE THE L 100
Census Tract010421
Assessed Land Value$59,321
Assessed Improvement Value$345,579
Assessment Year2025
About this property
Wonderful Steve Hill Home with unique floorplan and many customs! Great Character with large vaulted ceiling living room with fireplace, open kitchen with walk through dining area with built-in cabinets, kitchen with island and custom wood ceilings and beams, separate 4th bedroom, separate master bedroom with cozy office space in entrance, extra living room in back, and much more!
Investor Tools
$464,000
Estimated Property Value
$391,523Estimated Mortgage Balance
$72,477Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$753/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,717
$404,900
2025
$59,321
$345,579
$404,900
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,717
$404,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$424,760
Yes
First
Mar 9, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,523
$72,477
15%
84%
$2,547/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,690/mo
$2,897/mo
$-1,207/mo
4.4%
