$178,000
NAL Estimated Property Value6972 FALCON DR., BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size5,001 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Land Information
APN74-8095-0040-0210-00
Lot Number21
SubdivisionEl Lago Subdivision Section I
Land UseResidential
Legal DescriptionEL LAGO SUBDIVISION SECTION I BLOCK 4 LOT 21
Census Tract012700
Assessed Land Value$42,500
Assessed Improvement Value$125,362
Assessment Year2025
About this property
NICE HUD HOME,3 BEDROOMS,2 FULL BATHS,SPACIOUS LIVING ROOM,NICE SIZED DINING AREA,LARGE MASTER WITH WALK IN CLOSET,STORAGE ROOM IN BACK WITH 1/2 BATH,LOCATED NEAR SCHOOLS,SHOPPING,ETC.. HUD HOMES ARE SOLD AS IS. CASE #495-916689. All bids are to be made at www.hudhomestore.com. Please check PCR report prior to bidding,buyers are responsible for all utilities to be turned on prior to inspections, in some cases water may not be turned on at all..please call listing agent for any questions. MARKETED BY CHRONOS SOLUTIONS.
Investor Tools
$178,000
Estimated Property Value
$0Estimated Mortgage Balance
$178,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,749
$140,650
2025
$42,500
$125,362
$167,862
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,749
$140,650
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$178,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,390/mo
N/A
+$1,390/mo
9.4%
