$177,000
NAL Estimated Property Value698 Virginia Street, Shepherd, TX, 77371
$218,991 ARV
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size39,017 sqft
Land Information
APN139190
Land UseResidential Single Family
Legal DescriptionCHERRY CREEK #2, LOT W PT OF 182, N PT OF 263, ACRES .8957, UNDIVIDED INTEREST 50.0000000000%
Census Tract200104
Assessed Land Value$14,330
Assessed Improvement Value$88,305
Assessment Year2025
About this property
Check out this 4-bedroom 3 bath newly remodeled home, that is situated on almost 1-acre of land with no restrictions! This traditional home features tile flooring throughout with Formica countertops. The dining room & family room are just off of the kitchen for those family movie nights. Carport is roomy enough for 2 full size vehicles. This great home comes with a spacious yard with that has plenty of room for things such as gardening, playground area, and room for entertaining guests. Just minutes away from HWY 59!
Investor Tools
$177,000
Estimated Property Value
$0Estimated Mortgage Balance
$177,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$218,990
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,319 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$102,635
2025
$14,330
$88,305
$102,635
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$102,635
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$177,000
100%
0%
$0/mo
