$257,000
NAL Estimated Property Value698 Willow Ln, Livingston, TX, 77351
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Free-Standing Range, Gas Range, Oven
FlooringConcrete
Exterior
Lot Size4 acres
Building Information
Year Built1984
Roof Type230
Land Information
APNO0500000501
Lot Number12-A
SubdivisionOates 271
Land UseResidential
Legal DescriptionOATES 271 LOT 12-A
Census Tract210302
Assessed Land Value$86,667
Assessed Improvement Value$123,159
Assessment Year2025
About this property
Country Home on 4 unrestricted acres! This 3BR 2BA home is located just minutes north of Livingston near HWY 59. The property offers a stocked pond, hay pasture, fenced & cross fenced with gates, tin pole/hay barn, a gardening shed, 2 storage buildings, beautiful manicured St. Augustine grass surrounds the house front and back, all located in a peaceful and quiet area. If you're looking for a place in the country to have some animals, a garden, etc. this may work for you. Come see the possibilities.....this just may be what you've been looking for!!
Investor Tools
$257,000
Estimated Property Value
$112,155Estimated Mortgage Balance
$144,845Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,748
$209,826
2025
$86,667
$123,159
$209,826
No
Tax History
Year
Tax Paid
Assessed Value
2022
$2,748
$209,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$124,000
No
First
May 24, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$112,155
$132,845
54%
44%
$744/mo
