Last 24 Hours
$2,000,000
NAL Estimated Property Value7-A Estate DR, Horseshoe Bay, TX, 78657
Off Market
About this property
Legacy Lot 7-A in the exclusive gated community of The Peninsula on Lake LBJ. Easily one of the most exquisite estate building sites on Lake LBJ. Stunning open waterfront views over 314' feet with .70 acres of level building site, gorgeous trees and beautiful rock retaining wall in place. Horseshoe Bay is located in the heart of the Texas Hill Country and is a favorite destination on Texans near and far...with wonderful golf and water sports in abundance and all the world class resort amenities Horseshoe Bay is famous for. The Horseshoe Bay Resort Jet Center also helps to make this a hot destination! Additional adjoining Legacy Lot 7-B is available as well, making this 1.43acre parcel with 626' of open waterfront.
Investor Tools
$2,000,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,000,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,000 /month
Positive
Cash Flow Estimate:
$4,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$5,478/month
5.947%
12.4%