$369,000
NAL Estimated Property Value7 Butterfly, Wimberley, TX, 78676
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1997
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR50963
Lot Number94
SubdivisionWoodcreek Sec 15
Land UseResidential
Legal DescriptionWOODCREEK SEC 15 LOT 94 GEO#90610108 TAX CODES:RSP,SWI
Census Tract010813
Assessed Land Value$64,400
Assessed Improvement Value$321,600
Assessment Year2025
About this property
This floor plan makes entertaining a delight! Enjoy open concept kitchen, dining and family room with additional seating at the island. Then move that gathering into your privacy fenced backyard. Need a formal dining or office? Flex room at the entry could be either. Large master has laminate wood flooring, walk in closet, tiled shower plus jetted tub. New bedroom carpet and exterior painting last year. Roof shingles 3 year old. Come enjoy front porch sitting in your new home. Won't last long! Call todayRestrictions: Yes
Investor Tools
$369,000
Estimated Property Value
$190,712Estimated Mortgage Balance
$178,288Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$463/month
$126/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,706
$355,644
2025
$64,400
$321,600
$386,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,706
$355,644
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$215,100
No
First
Jul 16, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,712
$178,288
48%
52%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,416/mo
+$904/mo
7.5%
