$387,000
NAL Estimated Property Value7 Dellforest Ct, Spring, TX, 77381
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size10,561 sqft
Building Information
Year Built1981
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9726-09-07000
Lot Number48
SubdivisionWdlnds Vil Panther Ck 09
Land UseResidential
Legal DescriptionS972609 - WDLNDS VIL PANTHER CK 09, BLOCK 2, LOT 48
Census Tract691202
Assessed Land Value$50,000
Assessed Improvement Value$202,000
Assessment Year2025
About this property
Welcome home. 3 bedroom 2 bath 2 car garage home is move-in ready. Lots of great natural light and neutral colors give the home a warm feel. High ceilings in the den with fireplace. Great backyard space with mature trees for shade and privacy. Close to 99 to easy commutes. See this home today!
Investor Tools
$387,000
Estimated Property Value
$447,811Estimated Mortgage Balance
$387,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,322 /month
Positive
Cash Flow Estimate:
$774 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$523/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,345
$252,000
2025
$50,000
$202,000
$252,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,345
$252,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frost Bank
Commercial
$500,000
No
First
Dec 4, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,811
N/A
0%
116%
$2,998/mo
