$1,016,000
NAL Estimated Property Value7 Drifting Wind Run, The Hills, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Electric Cooktop, Exhaust Fan, Free Standing Range, Disposal, Microwave, Self Cleaning Oven, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesExterior Steps
Lot Size9,601 sqft
Building Information
Year Built1995
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01338006190000
Lot Number179
SubdivisionHills Of Lakeway Phs 1 The
Land UseResidential
Legal DescriptionLOT 179 HILLS OF LAKEWAY PHS 1 THE
Census Tract036900
Assessed Land Value$345,800
Assessed Improvement Value$380,611
Assessment Year2025
About this property
This bright and beautiful home, is tucked away in the desirable Hills of Lakeway. The first floor features a spacious kitchen that opens to the living room - complete with soaring ceilings & abundant natural light. Enjoy family movie nights in the large den. Retreat to enormous master suite, complete with a spa-inspired master bath. Upstairs you'll find - two large bedrooms, a Jack & Jill bath and a loft. Relax on the large deck or in the dipping pool. The neighborhood park is a short walk away.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,016,000
Estimated Property Value
$536,550Estimated Mortgage Balance
$479,450Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,096 /month
Positive
Cash Flow Estimate:
$2,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,399/month
$495/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,706
$726,411
2025
$345,800
$380,611
$726,411
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,706
$726,411
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Regions Bank
Conventional
$479,200
No
First
Aug 17, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$536,550
$380,450
41%
53%
$3,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$4,089/mo
$-1,479/mo
3.1%
