$893,000
NAL Estimated Property Value7 Parkside Rd, The Hills, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Dryer, Electric Cooktop, Microwave, Double Oven, Refrigerator, Washer, Electric Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,032 sqft
Building Information
Year Built2012
Stories2
Roof Type104
Garage Spaces2
Land Information
APN01317606210000
Lot Number624
SubdivisionHills Of Lakeway Phs 8 The
Land UseResidential
Legal DescriptionLOT 624 HILLS OF LAKEWAY PHS 8 THE
Census Tract036900
Assessed Land Value$350,578
Assessed Improvement Value$534,553
Assessment Year2025
About this property
Rare, beautiful, meticulously kept custom home in “The Hills” gated community….better than new!! Golf living at its best. Fantastic outdoor living with covered deck, built-in kitchen, stone patio, and a high-end spa. Open floor plan, gourmet kitchen, and large family room with high ceilings and exposed beams. Master and bedroom/office down, 2 suites and game room upstairs. Oversized 2 car garage, lots of storage, excellent finishes throughout. Lake Travis ISD, golf, tennis, boating, Hill Country Galleria.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$893,000
Estimated Property Value
$557,657Estimated Mortgage Balance
$219,948Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,358 /month
Positive
Cash Flow Estimate:
$1,786 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,455/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,996
$885,131
2025
$350,578
$534,553
$885,131
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,996
$885,131
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$627,688
Yes
First
Jul 2, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$557,657
$327,474
36%
62%
$3,764/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$4,239/mo
$-1,219/mo
4.1%
