$3,101,000
NAL Estimated Property Value7 Stonegate Dr, Houston, TX, 77024
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size22,137 sqft
Building Information
Year Built1973
Stories2
Garage Spaces3
Land Information
APN1041880000007
Lot Number7
SubdivisionStonegate U/R
Land UseResidential
Legal DescriptionLT 7 STONEGATE U/R
Census Tract430500
Assessed Land Value$1,401,888
Assessed Improvement Value$1,338,446
Assessment Year2025
About this property
HUGE PRICE IMPROVEMENT!! You have got to see this beauty in the cul-de-sac!! A half acre complete with a pool. This house has so much room for entertaining. It features a large kitchen, two fireplaces in the two living spaces, and a bar area. The primary bedroom is downstairs and the primary bath and closet are absolutely stunning. Call your favorite realtor for your private showing today!!
Investor Tools
$3,101,000
Estimated Property Value
$433,948Estimated Mortgage Balance
$2,667,052Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,606 /month
Positive
Cash Flow Estimate:
$6,202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,023/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,765
$2,740,334
2025
$1,401,888
$1,338,446
$2,740,334
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,765
$2,740,334
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$460,000
No
First
Apr 27, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$433,948
$2,700,052
86%
14%
$2,758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,058/mo
+$192/mo
1.3%
