$412,574
NAL Estimated Property Value70 Fountain Bend Ln, Richmond, TX, 77406
$429,363 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size7,529 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN6467-17-004-0020-901
Lot Number2
SubdivisionRivers Edge Sec 17
Land UseResidential
Legal DescriptionRIVERS EDGE SEC 17, BLOCK 4, LOT 2
Census Tract673401
Assessed Land Value$73,138
Assessed Improvement Value$339,436
Assessment Year2025
About this property
Gorgeous David Weekly home built in 2017 with open kitchen/breakfast/family room floor plan and stunning waterfront views!! The kitchen has a large island with granite countertops, stainless steel appliances and tons of cabinets for storage space. The spacious covered patio, open floor plan and flex room upstairs make this the perfect home for entertaining! Custom plantation shutters, crown molding and 3 car garage complete this stunning home.
Investor Tools
$412,574
Estimated Property Value
$347,885Estimated Mortgage Balance
$64,689Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$429,363
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,609 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$548/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,519
$412,574
2025
$73,138
$339,436
$412,574
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,519
$412,574
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$374,000
No
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,885
$74,115
17%
84%
$2,243/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$2,243/mo
+$497/mo
8.0%
