$459,000
NAL Estimated Property Value70 Pony Express Trl, Lubbock, TX, 79404
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop, Gas Oven, Microwave, Range, Refrigerator, Range Hood, Stainless Steel Appliance(s), Water Softener Owned, Electric Water Heater
FlooringCeramic Tile, Vinyl
Exterior
Exterior FeaturesNone
Building Information
Year Built1973
Land Information
APNR80064
Lot Number700
SubdivisionBuffalo Lake
Land UseResidential
Legal DescriptionBUFFALO LAKE L 70 LEASED LD
Census Tract010700
Assessed Improvement Value$307,762
Assessment Year2025
About this property
Experience the ultimate lakefront lifestyle in this stunning waterfront home, boasting panoramic views of the shimmering lake from every room. Step inside to discover a spacious open floor plan with a large kitchen, perfect for entertaining guests while taking in the breathtaking scenery. Relax on the patio with a beautiful view. Buffalo springs lake offers fishing, boating, or simply soaking in the serene ambiance. This luxurious home offers a rare opportunity to embrace lake living at its finest.
Investor Tools
$459,000
Estimated Property Value
$496,767Estimated Mortgage Balance
$459,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,090 /month
Positive
Cash Flow Estimate:
$1,030 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,425
$304,132
2025
N/A
$307,762
$307,762
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,425
$304,132
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Fha
$505,672
Yes
First
May 19, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$496,767
N/A
0%
108%
$3,032/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,672/mo
$3,032/mo
$-1,360/mo
4.4%
