$2,691,270
NAL Estimated Property Value70 Rainey St Apt 2901, Austin, TX, 78701
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesBuilt-In Electric Oven, Built-In Freezer, Built-In Refrigerator, Cooktop, Dishwasher, Disposal, Dryer, Exhaust Fan, Gas Cooktop, Wine Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size270 sqft
Building Information
Year Built2018
Stories1
Garage Spaces3
Land Information
APN02030320460000
Lot Number2901
Subdivision70 Rainey Residences Condominiums
Land UseResidential
Legal DescriptionUNT 2901 70 RAINEY RESIDENCES CONDOMINIUMS PLUS 1.1952 % INT IN COM AREA
Census Tract001103
Assessed Land Value$201,090
Assessed Improvement Value$2,490,180
Assessment Year2025
About this property
Stunning transformation of spacious three bedroom western facing E2 floor plan with captivating views over the downtown Austin skyline and Lady Bird Lake. Natural light fills spills in across the floor to ceiling windows that include integrated motorized shades. Full home automation installed by HAAS. Soaring tall ceilings. Bonus office attached to main living. Incredible interior design and extensive renovation include white oak accents and built-ins hand crafted by Growler Domestics. The unit will convey with three parking spaces and a bonus storage.
Investor Tools
$2,691,270
Estimated Property Value
$0Estimated Mortgage Balance
$2,691,270Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,000 /month
Positive
Cash Flow Estimate:
$6,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,847/month
$2,368/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56,703
$2,691,270
2025
$201,090
$2,490,180
$2,691,270
No
Tax History
Year
Tax Paid
Assessed Value
2024
$56,703
$2,691,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$2,691,270
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$2,369/mo
+$761/mo
1.4%
