$336,000
NAL Estimated Property Value700 Garden Villa Cir, Georgetown, TX, 78628
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1981
Stories1
Garage Spaces2
Land Information
APNR-20-9945-0000-0027
Lot Number1
SubdivisionWilliams Add
Land UseResidential
Legal DescriptionWILLIAMS ADDITION UNIT 6, BLOCK D, LOT 1
Census Tract020114
Assessed Land Value$82,000
Assessed Improvement Value$204,153
Assessment Year2025
About this property
Hurry before it's gone! It is a very clean updated home with lots of room. Nice big back yard with lots of privacy. Close to everything Georgetown has to offer.
Investor Tools
$336,000
Estimated Property Value
$92,031Estimated Mortgage Balance
$244,148Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$581/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,298
$286,153
2025
$82,000
$204,153
$286,153
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,298
$286,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$101,750
Yes
First
Apr 12, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,031
$222,969
70%
27%
$611/mo
