$1,616,000
NAL Estimated Property Value700 S Dexter, College Station, TX, 77840
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Tile, Vinyl, Wood
Exterior
Exterior FeaturesExterior Steps, Rain Gutters
Lot Size22,695 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN195400-0230-0100
Lot Number10
SubdivisionCollege Park
Land UseResidential
Legal DescriptionCOLLEGE PARK, BLOCK 23, LOT 10 (86' OF)
Census Tract001608
Assessed Land Value$410,213
Assessed Improvement Value$1,329,397
Assessment Year2025
About this property
Virtual tour link available! Situated in the Historic District, between George Bush, Wellborn, and Holleman, and 5 blocks from Kyle Field. The 3 bedroom, 3 bathroom home boasts 2,493 sq ft. Sit outside on the spacious porch and enjoy the park-like setting while listening to the Aggie Band. Host guests in the attached guest suite, which includes living room, kitchenette, bed & bathroom. Brison Park is one block away with play area and walking/jogging trails. There is no HOA and no deed restrictions.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$1,616,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,616,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,696 /month
Positive
Cash Flow Estimate:
$3,232 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,716/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,510
$1,543,408
2025
$410,213
$1,329,397
$1,739,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,510
$1,543,408
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,616,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
N/A
+$1,600/mo
1.2%
